CIT stands for the Congestion Improvement tax submitted to a plebiscite
According to the last Mayors plan iteration, it is now like below:

CIT-shares


Tourism share was originally quoted at 10% by the Mayors council, but this number has been proved erroneous. Credibility of other numbers have not been verified.

the CIT is expected to raise $250M/year

Is the CIT tax 0.34c a day or 258$/year per household?

In the Transit plebiscite campaign, people quote 2 different numbers:

  • 0.34c a day (that is 124$ a year) if one counts only the direct CIT paid by metro Vancouver households
  • $258 if one counts the CIT tax burden per household (direct and indirect)

The last number suggests people will support indirectly the businesses tax burden. Many on the “yes” side seem to argue that is wrong. For example, Brad Cavanagh at canspice.org, wants to believe that the gas price witnessed at the region border (Langley and Abbotsford) is proof of it:

Average gas price difference, between Langley and Abbotsford, is computed at 10.7c by Brad Cavanagh. The tax difference is 11c…

  • The total tax rate is 32.17c in Langley (including a 17c Translink tax).
  • The total tax rate is 21.17c in Abbotsford (no Translink tax but a higher provincial tax).

The 11c [1] tax difference is fully passed to the consumer ( The Brad Cavanagh’s error is to consider the Translink tax as the only difference between Langley and Abbotsford)

Do businesses pay taxes?

As economists know, businesses don’t pay taxes, people do. Businesses are an abstraction, people, be either the consumer, the shareholder, or the worker, are the ones paying the businesses’ taxes.
If that was not true, we would have transferred all of our tax burden on the businesses abstraction! In the meantime, studies tend to demonstrate more often than not, the workers support the businesses’ taxes burden (in the form of lower wages).

It is possible that the investments allowed by the CIT will allow productivity gains or a greater economic activity, making the real cost per household lower than assessed by the most pessimistic views. In the meantime a $258 CIT cost per household is no more wrong than 0.34c per household.

PS: We plan to write a post “debunking” the various claims done in the plebiscite campaign. As a primer, so far we can see, the CTF has provided mainly valid facts. I don’t discuss their significance and they could need to be replaced in a proper context (what Brad Cavanagh did in a previous post), but usually trying to dispute them is a losing proposition.


[1] BC motor fuel and Carbon tax

In a previous post, we have examined the general financing of the plan, and noticed that half of the Congestion improvement tax could go toward operating the system. In this post we focuse deeper on the Capital plan

Capital cost and Translink contribution to the plan

When looking at the plan, it is important to make a difference between the capital cost of a project with the effective contribution paid by Translink:

    If the Millenium line extension (Broadway subway) represents 30% of the capital investment over the first 10 yeras, it is expected to represents only 14% of the Translink financial contribution to the capital plan [1]. 77% of The broadway subway is expected to be financed by senior and municipal contributions.

CapitalInvestment

The inner “cheese” represents the partition of the $7.5B capital investments of the plan.
The outer “cheese” represents the partition of the $3.5B of Translink contributionto the plan (difference come from senior government contribution)
(*) Surrey LRT is only partially financed by the current 10 years mayors’ plan: the capital cost is $2.5 billion, from which the current plan finance $1.9 Billions

Congestion Improvement tax allocation

The above represents only the capital cost, so not all the new CIT tax revenues will go toward it, but only the portion not used to fund the Translink expanded service operations. The allocation of the CIT tax to finance the plan will look like it:

CIT revenue allocation per project: half of it will be allocated to the new expanded transit operation. the TRanslink contribution to the Pattullo bridge is expected to be fully financed by tolls, and so is not financed by the CIT

the broadway subway end up to be only 10% of the total Translink plan extension cost to the tax payer. At the difference of other Transit investment, it doesn’t cost taxpayer money to operate, and could be able to generate revenue [1]. More tax $ will fund the roads network (and that doesn’t include the Pattullo bridge) than the broadway subway.

Capital cash flow and project timing

A bit of “reverse accounting” suggests the following [4]:

(*) the Surrey LRT line 2, is only partially accounted in the 10 years plan, an additional $600 million will ne needed in 2025 and 2026

Debt

The CIT generating more revenues in the first 10 years than considered in the original Mayors’ plan, the debt in 2024 could be around ~4Billion instead of $6Billion as published in June 2014 [2].

debt

borrowing and debt repayment (assume a 4.5% interest rate)

As we have seen before, the transit operating costs are expected to increase at a much higher rate than the revenue sources (taxes + farebox revenues), revenues allocated to service the debt will be depleting over the years. ~2023, Translink will be unable to service its debt, it will be missing ~$50 Million to be able to service the debt interest only.

    In fact that was considered in the original plan, expecting ~$390 Million of new revenue by 2026: the current CIT will be actually $50 Million short of it.

At this time, it is unclear how the $50 Million gap will be closed [5][6], but it is fair to say that the plan or at least part of it- that is certainly the Fraser Hwy LRT (Surrey to Langley)- is not financed. Unless the financial forecast is significantly erring on the conservative side:

    The Fraser Hwy LRT would only go ahead if a new source of financing is agreed by 2022.

By this time, the technology choice could need to be reviewed, so one should not worry too much on this line [3]

Removing the Fraser Hwy LRT from the plan could not be enough to keep the Translink financial sheet on sound basis by 2024: scale back of some bus operations could be required. Though that a more cautious ramp up of bus services could be preferred, that is a normal and reasonnable risk. Otherwise, significant saving could be found in the Expo line upgrade program as we have suggested before.

As for the previous post on the Mayor’s plan financial, one will find my “sandbox” worksheet in Google doc


[1] Ideally one would like to consider the full life cycle cost of a project: the Operating cost of the Broadway subway is expected to be more than recovered by fare revenues, and it will allow saving on bus operations too. It is the only Transit project of the plan able to do so. Other transit projects are expected to have a fare recovery ratio of ~17%, involving reccuring costs for taxpayer. Concentrating on the sole cpaital cost is more often than not, misleading

[2] In 2014, the Translink assumption (Translink 2014 baseplan and outlook), was 6.8% interest rate for long term debt, and 5% for the short term debt. Translink has lately emitted bond at 4.5%: we use this last number accross the board but our number could be too optimistic

[3] It seems a bit silly to commit on a technology for a project not expecting to hit the ground in the next 8 years.

[4] Surrey LRT line 1 and line 2 are considered to have the same price per km. the ful cost of the LRT is $2.5Billions. The 10 years plan finance $1.9 Billions of it, ~$600 Million need to be provided in years 2025 and 2026. cash flow model come from the Surrey raid transit phase 2.

[5] The Mayors’ plan implictly suggests a mobility pricing tool to generate additional revenues.

[6] We didn’t have accounted an apparently “exceptional” “partnership” funding toward operation ($50M in 2023 and $35M in 2024) which could slightly delay the time when Translink could not generate enough revenue to service its debt.


To better understand what bring the Mayors council plan (called “expansion plan” below), we ignore the spin and prefer to compare it with the Translink 2014 base plan (what is ensured to happen disregarding of the “plebisicite” result)

Congestion and gas tax

Fiat striking point: both plans estimate exactly same revenue for both the gas tax and parking tax. That is an implicit recognition that the Expansion plan will have no traffic impact, and per extension congestion impact (or if it does, it is mainly by the introduction of the Pattullo bridge toll): something we have already mentioned before.

Capital investment: $7 Billion above the $3Billion already included in the base plan

The $10 billion Capital funding is expected to be financed as below:

capitalfund

(*) The Pattulo bridge revenue is estimated from the 2024 operating budget ($50M/year) [3].
Notice that the figure doesn’t include debt service:

The “Congestion Improvement Tax” (CIT) finances ~22% of the capital funds needed.

Funded Operation (including debt servicing)

Revenue stream

FundedOperation20142024

Base numbers (e.g. “Transit revenue”) are presented for the the base plan, and increment numbers (e.g. “Inc. Transit revenue”) represent the additional revenu provided by the Expansion plan. the bump in 2017 is due to the sale of the Oakridge transit Center (planned in the base plan…but forgotten in the Expansion plan)

The original Expansion plan was targeting to raise $2 Billions over the next 10 years from a new tax to be triggered in several stage. The mayor having elected a 0.5% PST, will allow to raise ~2.7 Billions [1] over the next 10 years, creating lot of room for a more aggressive implementation that originally envisioned.

That said, at the end of the 10 years period, it looks like the PST revenue align with the original plan forecast.

Transit operation: $1.5B added on 10 years

In the next 10 years, the plan is apparently to put 400 more buses on the road, that is increasing the bus fleet size (actually ~1400) by ~30%…to increase service by 25% -it could be an issue here we will certainly revisit.

This, and other rail expansion services, will translate into an additional $1.5B of operating cost (including Transit police and Translink corporate overhead), generating $237M of additional transit revenue [2] as computed on 10 years : The new CIT tax, and additional senior government contribution (UPass) is expected to cover the $1.3B shortfall

Expanded Transit operation represents a relatively marginal increment on the base plan, but mainly funded by tax

Expanded Transit operation represents a relatively marginal increment on the base plan, but mainly funded by tax

The farebox recovery ratio of the added service is anemic [2]:

fare box recovery is expected to go up to 62% in the base plan. it will be 53% in the Expansion plan, thanks to an anemic 17% farebox recovery on the added transit services

Operation vs Capital Investment
In the first 10 years, nearly 50% of the expected CIT revenue will be devoted to operation (it could have been much more in the original plan). The partition look like below

nearly half of the CIT will be dedicated to operate the added service

In 2024, more than 70% of the CIT will be devoted to operate the added transit services, which will have a disastrous 17% fare-box recovery in 2024. That could even compromise the ability of Translink to pay back its debt, according too the CIT variation (inherently very sensitive to the economic climate).

It is possible that, some expanded service could pick-up steam in the years following 2024. If not, it looks those expanded transit are not sustainable in the long term, and will keep Translink on a train wreck course

That said, it is possible that our assumption on the PST growth rate is too conservative (the growth rate of the Metro Vancouver PST tax base is probably greater than 4%, but we have no solid number at this time)


[1] we assume a growth rate of 4% for the PST revenue. That is a conservative estimate, the PST growth rate province wide has been ~5% since 2008.

[2] we haven’t included the provincial contribution to the Students pass program

[3] the $1 billion figure represents the amount of debt which can be reasonably reliably financed by the Pattullo bridge toll. The Pattullo toll revenue forecasts are much more reliable than in the Golden Ears bridge, since it is an infrastructure upgrade

The mayor issued a referendum question draft on December 11th, 2014, and one will find an account of it on the Stephen Rees’s blog. On December 18th 2014, the Province issued its “tweaked version“, to be mailed on March 16th 2015.

left: Ballot proposed by the Mayors council - right: version "amended" by the Province

left: Ballot proposed by the Mayors council – right: version “amended” by the Province

It appears that skeptic people on the outcome of the said referendum could be right: The Province reworded the referendum:

  • Out is the PST, in is a new whole tax which could be as different to the PST as the PST is to the GST. The exact wording is
    A new Metro Vancouver Congestion Improvement Tax would be applied
    as a 0.5% sales tax on the majority of goods and services that are subject to the Provincial Sales Tax and are sold or delivered in the region

It is not hard to fathom that the car dealer will escape to the “Congestion Improvement Tax”, the gas station probably too…

Anyway, it looks to open a whole new can of worm generating ever more red tape (and damaging the main argument in favor of the sale tax: equal on a broad tax base)…That is not good!

The name of the tax: “Metro Vancouver Congestion Improvement Tax”

Do transit investments “improve” congestion?

That is a meme repeated ad nausea: I am not sure people sitting in their cars on Oak bridge share this view.

Let’s dispel the myth: Transit investments never “improved” congestion, and will not magically start to do it tomorrow. they improve mobility choice, and people movement (allowing the economy to continue to growth): that is already a lot, but cars and trucks will still sit in traffic as they do right now.

The tax is certainly misnamed: the only known way to reduce congestion is road pricing.

LRT vs Skytrain?

With the referendum, we could have thought the very nasty debate on technology choice as behind us: Not at all! The Province clearly re opened it:

I had previously noticed many cautious words from the Province such as “The Province will contribute on transit project on a case by case basis, provided a strong business case exists”. When comes transit in Surrey, a recent joint study MOTI/Translink reads:

    The BRT and RRT [skytrain]-based alternatives were most cost-effective overall in achieving the project objectives due to greater relative benefits (RRT) or lower costs (BRT). LRT 1 and LRT 4 [chosen by the mayors] performed the worst in this account, due to higher costs and minimal benefits, respectively”

Today the Province changed not only the tax but the wording of the suggested investments:

  • Out is the Surrey LRT. In is an unspecified “Rapid Transit” link,
  • For good measure, same apply to Vancouver (but here there is a strong business case for a subway)
  • …Number of B lines becomes unspecified too..

Suddenly, lot of clarity, on what we gonna pay and what we gonna get for the money, has disappeared…that doesn’t bode well either.

Referendum vs Plebiscite?

Curiously enough, the referendum is replaced by a plebiscite: the words could be interchangeable..or not. An apparently accepted definition (pretty much as worded by Prime Minister Mc Kenzie in 1942) is:

    “The plebiscite is an expression of opinion by the people on a general course of action proposed by the government. The vote is not legally binding on the government, although there may be a political and a moral obligation to respect the result.”

It doesn’t matter the viewpoint, you see only vagueness on every aspect of the renamed “Transit plebiscite”: That is not necessarily the good recipe to get the “Yes” vote “out”.

On another hand, the Mayors council doesn’t need a referendum/plebiscite to increase the Translink property tax, so it is not like if it was no “plan B” to finance Transit in the region.


(*) I had in fact first posted them as a comment on the Price tag and Frances Bula’s blog